Scheduled Estimation

Module 1		D1	F1	B1	T1	I5	T5	Q5	Delay
	Man-days
	Resource								Module1
	Activity Days	{{(DesnMD/DesnRes).toFixed(1)}}	{{(FEMD/FERes).toFixed(1)}}	{{(BEMD/BERes).toFixed(1)}}	11	3	4	3	{{(DesnMD/DesnRes + FEMD/FERes + BEMD/BERes + 11 + 3 + 4 + 3).toFixed(1)}}
Module 2	Supplier				T2	I5	T5	Q5	Module2
Module 2	Activity Days	{{P2MD}}			11	3	4	3	{{(11 + 3 + 4 + 3 + P2MD).toFixed(1)}}
Module 3	Supplier				T2	I5	T5	Q5	Module3
Module 3	Activity Days	{{P3MD}}			11	3	4	3	{{(11 + 3 + 4 + 3 + P3MD).toFixed(1)}}
Module 4	Supplier				T2	I5	T5	Q5	Module4
Module 4	Activity Days	{{P4MD}}			11	3	4	3	{{(11 + 3 + 4 + 3 + P4MD).toFixed(1)}}

Budget Estimation

Module 1		Designers	Front-end	Back-End	Total
	Cost/person	45,000	40,000	55,000
	Net Cost	{{DesnRes*45000}}	{{FERes*40000}}	{{BERes*55000}}	{{(DesnRes45000 + FERes40000 + BERes*55000).toFixed(1)}}
Module 2	Purchase cost	{{P2PC}}
Module 2
Module 3	Purchase cost	{{P3PC}}
Module 3
Module 4	Purchase cost	{{P4PC}}
Module 4
Total Budget	Net
Total Budget	{{(DesnRes45000 + FERes40000 + BERes*55000 + P3PC + P2PC + P4PC).toFixed(1)}}

Activity Days Bar Graph

Module 1: {{totalDays1}} days

Module 2: {{totalDays2}} days

Module 3: {{totalDays3}} days

Module 4: {{totalDays4}} days