Module 1 | D1 | F1 | B1 | T1 | I5 | T5 | Q5 | ||
---|---|---|---|---|---|---|---|---|---|
Man-days | |||||||||
Resource | Module1 | ||||||||
Activity Days | {{DesnMD/DesnRes}} | {{FEMD/FERes}} | {{FEMD/FERes}} | 11 | 3 | 4 | 3 | {{DesnMD/DesnRes+FEMD/FERes+FEMD/FERes+11;}} | |
Module 2 | P2 | T2 | I5 | T5 | Q5 | Module2 | |||
Activity Days | 11 | 3 | 4 | 3 | {{11+3+4+3+P2MD}} | ||||
Module 3 | P3 | T2 | I5 | T5 | Q5 | Module3 | |||
Activity Days | 11 | 3 | 4 | 3 | {{11+3+4+3+P3MD}} | ||||
Module 4 | P4 | T2 | I5 | T5 | Q5 | Module4 | |||
Activity Days | 11 | 3 | 4 | 3 | {{11+3+4+3+P4MD}} |
Module 1 | Designers | Front-end | Back-End | Total | |
---|---|---|---|---|---|
Cost/person | 45,000 | 40,000 | 55,000 | ||
Net Cost | {{DesnRes*45000}} | {{FERes*40000}} | {{BERes*55000}} | {{DesnRes*45000+FERes*40000+BERes*55000}} | |
Module 2 | Purchase cost | ||||
Module 3 | Purchase cost | ||||
Module 4 | Purchase cost | ||||
Total Budget | Net | ||||
{{DesnRes*45000+FERes*40000+BERes*55000+P3PC+P2PC+P4PC}} |